中国人寿估值大分析
Shares total: 282.6
|
| 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 |
| 债券 | 1502 (40%) | 2555 (51%) | 3579 (52%) | 4431 (52.1%) |
|
|
|
| 股票 | 172 (4.6%) | 395 (8.1%) | 955 (13.9%) | 1253 (14.74%) |
|
|
|
| 定息存款 | 1755 (46.9%) | 1648 (33%) | 1755 (25.6%) | 1686 (+19.8%) |
|
|
|
| 现金 | 272 (7.2%) | 280 (5.6%) | 502 (7.3%) | 253 (2.98%) |
|
|
|
| 投资组合总数 | 3748 (100%) | 4943 (100%) | 6868 (100%) | 8502 (100%) |
|
|
|
| 比上年 |
| +33% | +35% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 投资回报 | 100 | 164 | 465 |
|
|
|
|
| 投资回报率 | 2.7% | 3.3% | 6.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 纯利 | 71.7 | 93.06 | 199.5 |
|
|
|
|
| 比上年 |
| +29.7% | +114% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 总资产 |
|
| 7270 | 8946 |
|
|
|
| 比上年 |
|
|
| +23% |
|
|
|
|
|
|
|
|
|
|
|
|
| 股东资金 | 664 | 802 | 1396 | 1710 |
|
|
|
| 比上年 |
| +20% | +74% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| EV | 900 | 1139 | 1819 |
2525 |
3282 |
4266 |
5119 |
| per share EV (RMB) | 6.4 | 8.9 9.79 HKD | 11.57 12.7 HKD | 15 16.5 HKD | 18 19.8 HKD | ||
|
|
| +26.5% | +59.7% |
+38% |
+30% |
+30% |
+20% |
|
股价范围
3EV - 4EV |
|
|
|
29-39 |
38-50 |
49.5-66 |
59-79 |
No comments:
Post a Comment